Pineapple Energy reports financial results for the first quarter of 2023 (2023)

| Bron: pineapple energy

  • Sales increased by 28% compared to the fourth quarter of 2022
  • Gross profit increased by 60% compared to the fourth quarter of 2022
  • Positive adjusted EBITDA and cash flow from continuing operations
  • $7.6 million in cash, restricted cash and investments

MINNETONKA, Minnesota, May 11, 2023 (GLOBE NEWSWIRE) -- Pineapple Energy Inc. (NASDAQ: PEGY), a leading provider of renewable solar energy and backup power for households and small businesses, today announced financial results for the first quarter ended March 31, 2023.

Pineapple CEO Kyle Udseth commented, “The strength of our first quarter results – the first full quarter with SUNation in the fold – demonstrates the value of our acquisition strategy and demonstrates our ability to execute operationally as we integrate our businesses and driving accelerated performance. We are ahead of schedule on our organic growth initiatives, and more importantly, we reached the critical milestone of positive operating cash flow from continuing operations even earlier than we expected. This is an important step for Pineapple and is a testament to the strong performance of both our HEC and E-Gear businesses in Hawaii and our SUNation business in New York I would like to express my gratitude to all of our employees for their hard work in driving the business forward on this important point We are excited about our momentum and image. I look forward to reporting consistently positive results in the coming quarters."

First Quarter Business Highlights

  • Strong operational numbers in all geographies (pro forma Q1 2023 vs pro forma Q1 2022)
    • kW solves +60 %
    • kW installed +52%
    • 50% referral rate
    • Battery connection at 40%
  • Solid sequential growth in sales and gross profit; positive cash flows from continuing operations and positive pro forma adjusted EBITDA
  • Strategy for "new construction" launched: SUNation awards the Baiting Hollow Development Group a contract for the equipment of sustainable houses
  • E-Gear licensed proprietary energy management controller for energy storage manager Eguana
  • Started a program at Suffolk County Community College for staff training
  • The closing bell on the Nasdaq rang to celebrate the listing's one-year anniversary

Later events

  • In April 2023, SUNation reached the milestone of 100 MW installed solar power since its inception.

First Quarter 2023 GAAP Results from Continuing Operations1

1stTerm 20234eTerm 20221stTerm 20223
Income$ 22.065.424$ 17.183.617$ 231.868
Gross Profit$ 8.006.315$ 5.005.122$ 65.708
Operating costs$ 10.155.841$ 8.550.236$ 1.599.718
Net loss$(2.599.672)$(539.502)$(1.889.536)
Cash, Restricted Cash and Investments2$ 7.610.981$ 7.923.244$ 10.506.026
Diluted loss per stock($0,26)($0,06)($0,58)

1Including continuing operations and excluding discontinued operations.

2Including restricted cash and liquid investments of $4,190,567 as of March 31, 2023 and $4,463,089 as of December 31, 2022, intended for payment of contingent value rights.

3Since the decision to cease operations was taken on December 31, 2022, 1.stFigures for the quarter of 2022 have been adjusted to reflect continuing operations only.

Please note that due to the timing of the SUNation acquisition, Q4 2022 GAAP results include only 53 days of SUNation business.

Below are all figures for the first quarter of 2023, unless otherwise stated. All comparisons are for Q4 2022 unless otherwise stated. Comparisons with Q1 2022 GAAP results are not meaningful because Q1 2022 included only three days of meaningful operations.

Revenue of $22.1 million increased sequentially by 28% and gross profit of $8.0 million increased sequentially by 60% as the first quarter of 2023 represented SUNation's first full quarter of results.

Operating expenses of $10.2 million increased sequentially by 19%, driven by a full quarter of SUNation and an unfavorable fair value valuation of $825 thousand of SUNation's earnout consideration. Operating expenses in the fourth quarter of 2022 included one-time items related to the acquisition of SUNation.

Net loss of $2.6 million or $(0.26) per diluted share was sequentially higher due to a favorable $3.34 million fair value remeasurement of the contingent value liability in the fourth quarter of 2022.

As of March 31, 2023, cash, cash equivalents and restricted cash were $7.6 million. Of this amount, $4.2 million has been held as restricted cash and investments that can only be used for the existing CSI business and will be distributed to holders of Contingent Value Rights (“CVRs”).

Pro forma comparisons in the first quarter of 2023

To facilitate the analysis of the Company's operations, below is an unaudited pro forma presentation of the results as if the Company had completed the SUNation merger, the CSI merger and the HEC/E-Gear Asset acquisition from January 1, 2022.

Three months ending March 31
20232022
Income$22.065.424$13.794.605
Net loss(2.597.652)(2.634.695)
Adjusted EBITDA*372.802(880.910)

*Adjusted EBITDA is a non-GAAP financial measure. See “Pro Forma Results and Non-GAAP Financial Measures” and the Reconciliations in this press release for additional information.

Pro forma revenues increased by 60% due to a 52% increase in installed kW and an increase in connection rates for residential batteries.

Pro forma adjusted EBITDA increased by $1.25 million driven by higher EBITDA at both SUNation and HEC/E-Gear offset by a small increase in operating expenses.

The unaudited pro forma financial information above is not necessarily indicative of the consolidated results of operations of the combined company if the acquisition occurred early in the relevant period, nor is it necessarily indicative of future results of operations of the combined company. The above unaudited pro forma results have not been adjusted for the level of operating overheads required to support the forward-looking strategy, but instead include a higher cost structure based on existing operations and structure as plans to complete the CSI merger have been completed. . transaction. The unaudited pro forma financial information above includes adjustments to the amortization expense of intangible assets totaling $0 and $838,161 and excludes transaction costs totaling $2,020 and $2,698,548 for the three months ended March 31, 2023 and 2022, respectively.

Outlook

For the full year 2023, the company reiterates its revenue guidance of $80 to $85 million, positive adjusted EBITDA and cash flow from operations in 2023.

Status of conditional value rights
The CVR liability as of March 31, 2023 was estimated at $7,652,714 and represents the estimated fair value at that date of the Legacy CSI Assets that will be distributed to CVR holders.

To Pineapple Energy
Pineapple is focused on growing leading local and regional solar, storage and energy services companies across the country. Our vision is to drive the energy transition through the base growth of solar energy in combination with battery storage. Our portfolio of brands (SUNation, Hawaii Energy Connection, E-Gear, Sungevity and Horizon Solar Power) provides homeowners and small businesses with an end-to-end product that includes solar energy, battery storage and grid services.

Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about future financial results, future growth or growth potential, future opportunities, future flexibility to pursue acquisitions, future cash flows and future earnings. . These statements are based on the Company's current expectations or beliefs and are subject to uncertainty and changing circumstances. Actual results may differ materially from those expressed or implied by the statements herein as a result of changes in economic, business, competitive or regulatory factors and other risks and uncertainties, including those disclosed in the documents the company has filed with the Securities and Exchange Commission. The forward-looking statements in this press release speak only as of the date of this press release. The Company undertakes no obligation to update or revise these forward-looking statements for any reason, except as required by law.

Contact persons:
pineapple energy

Kyle Udseth
Director
+1 (952) 996-1674
Kyle.Udseth@pineappleenergy.com

Erik Ingvaldson
Head accounting
+1 (952) 996-1674
Eric.Ingvaldson@pineappleenergy.com

ANANAS ENERGIE INC.
SHORTENED GROUP BALANCE SHEETS
(unaudited)
ACTIVE
31. mars31 december
20232022
CURRENT ASSETS:
Cash and cash equivalents$1.920.414$2.187.540
Limited liquid assets3.672.5103.068.938
Investments2.018.0572.666.766
Accounts receivable less accounts receivable
credit losses of $112,581 and $108,636 respectively6.118.1965.564.532
Stocks, net5.679.9616.054.493
Employee retention credit1.584.541
Claims against close relatives76.847116.710
Costs paid up front1.663.5362.152.058
Costs and estimated revenues outside billing507.564777.485
Other current assets634.095634.362
Current assets held for sale1.301.8231.154.099
TOTAL REVIEW ASSETS23.593.00325.961.524
PROPERTY, INSTALLATIONS AND EQUIPMENT, net1.473.4641.190.932
ANDER ACTIVE:
Good will20.545.85020.545.850
Right of use for operational leasing of assets4.672.4394.166.838
Intangible assets, net19.280.11120.546.810
Other assets, net12.00012.000
Fixed assets held for sale2.264.8102.271.533
TOTAL OTHER ASSETS46.775.21047.543.031
TOTAL ACTIVE$71.841.677$74.695.487
LIABILITIES AND SHARE CAPITAL
CURRENT OBLIGATIONS:
Creditors$7.748.143$7.594.181
Earned Compensation and Benefits737.793859.774
Operational Lease Responsibility322.378220.763
Other accruals and deferred income1.328.5441.238.777
Debts to related parties549.7202.181.761
Income tax is due1.3181.650
Refundable customer deposits2.752.1564.285.129
Invoices next to costs and estimated income3.104.4352.705.409
Current part of the loan to be paid off371.264346.290
Current portion of outstanding loans - related party5.413.1705.339.265
Current liabilities held for sale1.069.1991.161.159
TOTAL CURRENT LIABILITIES23.398.12025.934.158
LONG-TERM DEBT:
Loans payable and associated interest3.444.3163.138.194
Loans and interest due from related parties - related parties4.731.7784.635.914
Operational Lease Responsibility4.379.4323.961.340
Services2.975.0002.150.000
Conditional value rights7.652.7147.402.714
Non-current liabilities held for sale262.455250.875
TOTAL LONG-TERM LIABILITIES23.445.69521.539.037
OBLIGATIONS AND COMMITMENTS (Note 9)
SHARE CAPITAL
Convertible preferred stock, par value $1.00 per stock;
3,000,000 authorized shares; 28,000 issued and outstanding shares
28.00028.000
common stock, par value $0.05 per stock; 75,000,000 authorized shares;
respectively 9,948,836 and 9,915,586 issued and outstanding shares.497.442495.779
Additional paid-up capital46.088.94145.798.069
Accumulated deficiency(21.630.504)(19.089.134)
Accumulated Other Comprehensive Income (Loss)13.983(10.422)
TOTAL SHARE CAPITAL24.997.86227.222.292
TOTAL LIABILITIES AND SHARE CAPITAL$71.841.677$74.695.487
ANANAS ENERGIE INC.
CONDENSED CONSOLIDATED STATEMENTS OF ACTIVITIES AND COMPLETE LOSS
(unaudited)
Three months ending March 31
20232022
sell$22.065.424$231.868
Cost of sales14.059.109166.160
Gross Profit8.006.31565.708
Operation costs:
Sales, general and administrative expenses8.062.123273.750
Depreciation expense1.266.698357.463
transaction costs2.020968.505
Remeasurement of the fair value of SUNation's earnout fee825.000
Total operating costs10.155.8411.599.718
Business loss(2.149.526)(1.534.010)
Other income (expenses):
Investment and other income (expenses)19.533(5.144)
Profit on the sale of assets244.271
Remeasurement of contingent value rights to fair value(250.000)
Interest and other charges(458.218)(350.382)
Other costs, net(444.414)(355.526)
Net loss before income tax(2.593.940)(1.889.536)
Income tax costs5.732
Net loss from continuing operations(2.599.672)(1.889.536)
Net result from discontinued operations after tax44.6835.902
Net loss(2.554.989)(1.883.634)
Other unrealized gains (losses), after tax:
Unrealized gains (losses) on available-for-sale securities24.405(17.067)
Total other comprehensive income (loss)24.405(17.067)
Extensive loss$(2.530.584)$(1.900.701)
Basic net loss per share:
Continued operation$(0,26)$(0,58)
Stopped activities
$(0,26)$(0,58)
Diluted net loss per share:
Continued operation$(0,26)(0,58)
Stopped activities
$(0,26)$(0,58)
Weighted average base shares outstanding9.919.6503.231.461
Weighted average shares outstanding with dilution9.919.6503.231.461
ANANAS ENERGIE INC.
CONDENSED CONSOLIDATED CASH FLOW STATEMENTS
(unaudited)
Three months ending March 31
20232022
CASH FLOW FROM OPERATING ACTIVITIES:
Net loss$(2.554.989)$(1.883.634)
Net result from discontinued operations after tax44.6833.874
Net loss from continuing operations(2.599.672)(1.887.508)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization1.377.023358.230
Share-based compensation312.445
Remeasurement of the fair value of the earn-out consideration825.000
Remeasurement of contingent value rights to fair value250.000
Profit on the sale of assets(244.271)
Costs for interest and growth458.218336.405
Movements in assets and liabilities:
Debtors(513.802)(50.165)
Stocks624.53271.754
Prepaid income tax(332)
Other assets, net2.274.326285.880
Creditors153.962(2.528.599)
Earned Compensation and Benefits(121.982)(502.869)
Customer Deposit(1.532.973)(47.367)
Other accruals and deferred income(1.129.141)(1.091.411)
Accrued interest(85.893)
Net cash flow from (used in) operating activities47.440(5.055.650)
Net cash flow (used in) from operating activities – discontinued operations(173.019)13.209
Net cash used for operating activities(125.579)(5.042.441)
CASH FLOW FROM INVESTING ACTIVITIES:
Capital Investments(329.657)(245)
Acquisition of a business, minus cash acquired(10.256.865)
Proceeds from the sale of investments673.11449.194
Net cash flow from (used in) investing activities343.457(10.207.916)
Net cash used in investing activities – discontinued operations(3.681)
Net cash flow from (used in) investing activities339.776(10.207.916)
CASH FLOW FROM FINANCING ACTIVITIES:
Loan against working capital payable150.000
Take out loans that must be paid226.361
Payments on loan principal due(97.821)(4.500.000)
Payments related to share issue costs(2.699.370)
The proceeds from the issue of preference shares upon closing of the private placement32.000.000
Purchase of common shares(6.291)
Net liquidity from financing activities122.24924.950.630
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH336.4469.700.273
CASH, CASH EQUIVALENTS AND LIMITED CABINS AT THE BEGINNING OF THE PERIOD5.256.47818.966
CASH, CASH EQUIVALENTS AND LIMITED CASH AT THE END OF THE PERIOD$5.592.924$9.719.239
ADDITIONAL CASH FLOW INFORMATION:
income tax paid$332$
Paid interest80.5781.070.853
NON-CASH FINANCING AND INVESTING ACTIVITIES:
Issue of common stock to convert related party debt2.350.000
Issue of ordinary shares for conversion of working capital certificates500.000
Issue of common shares to acquire HEC and E-Gear12.781.234
Effect of reverse capitalization1.594.779
Operating right-of-use assets acquired in exchange for lease liabilities596.093127.902

Pro forma results and non-GAAP financial measures

This press release contains unaudited pro forma information that represents the results of operations as if the company had completed the CSI merger, the HEC and E-Gear Asset acquisitions and the SUNation acquisition as of January 1, 2022. The unaudited pro forma financial information presented in this press release is not necessarily indicative of the consolidated results of operations of the combined company if the acquisitions were made early in the period, nor is it necessarily indicative of future results of operations for the merged company.

For the three months ended March 31, 2023 and 2022, the unaudited pro forma financial information includes adjustments to the amortization expense of intangible assets totaling $0 and $838,161, respectively, and excluding transaction costs totaling $2,020 and $2,698,548.

This press release also contains non-GAAP financial measures that differ from financial measures calculated in accordance with United States Generally Accepted Accounting Principles ("GAAP").

Adjusted EBITDA is a non-GAAP financial measure provided in this press release and is a net loss, calculated on a pro forma basis in accordance with GAAP, adjusted for pro forma interest, income taxes, depreciation, amortization, stock compensation, gain on the sale of assets and non-cash fair value adjustments, as described in the reconciliations below in this press release.

These non-GAAP financial measures are presented because the Company believes they are useful indicators of its operating performance. Management uses these objectives primarily as objectives for the company's operating results and for planning purposes, including preparing the company's annual operating plan and financial projections. The Company believes these measures are useful to investors as additional information and because they are commonly used by analysts, investors and other interested parties to evaluate companies in the industry. The Company also believes that these non-GAAP financial measures are useful to management and investors as a measure of comparative operating results from period to period.

The non-GAAP financial measures presented in this announcement should not be considered alternative or superior to their respective GAAP financial measures, measures of financial performance or cash flow from operating activities as a measure of liquidity, or any other performance measure derived in accordance with GAAP and should not be construed as suggesting that the Company's future results will not be affected by unusual or one-time events. In addition, these measures do not reflect certain cash needs, such as tax payments, debt service requirements, capital expenditures and certain other cash costs that may arise in the future. Adjusted EBITDA contains certain other limitations, including the inability to reflect our cash outflows, liquidity requirements for working capital needs, and cash costs replacing assets that are depreciated and amortized. In evaluating non-GAAP financial measures, you should be aware that the Company may incur costs in the future that are the same or similar to some of the adjustments in this presentation. The Company's presentation of non-GAAP financial measures should not be interpreted as suggesting that its future results will not be affected by such adjustments. Management compensates for these limitations by relying primarily on the company's GAAP results in addition to using non-GAAP financial measures on an ancillary basis. The Company's definition of these non-GAAP financial measures is not necessarily comparable to other similarly titled titles by other companies due to different methods of calculation.

Reconciliation of non-GAAP to GAAP financial information

Reconciliation of pro forma net loss and pro forma adjusted EBITDA:

Three months ending March 31
20232022
Pro forma net loss$(2.597.652)$(2.634.695)
Interest expense458.218376.937
The interest rate(13.693)(2.625)
Income taxes5.73285.806
Depreciation110.32570.936
Depreciation1.266.6981.222.731
Stock compensation312.445-
Profit on the sale of assets(244.271)-
FV revaluation of contingent value rights250.000-
FV revaluation of the earnout award825.000-
Pro forma adjusted EBITDA$372.802$(880.910)

Pineapple Energy reports financial results for the first quarter of 2023 (1)

References

Top Articles
Latest Posts
Article information

Author: Kelle Weber

Last Updated: 21/11/2023

Views: 5368

Rating: 4.2 / 5 (53 voted)

Reviews: 92% of readers found this page helpful

Author information

Name: Kelle Weber

Birthday: 2000-08-05

Address: 6796 Juan Square, Markfort, MN 58988

Phone: +8215934114615

Job: Hospitality Director

Hobby: tabletop games, Foreign language learning, Leather crafting, Horseback riding, Swimming, Knapping, Handball

Introduction: My name is Kelle Weber, I am a magnificent, enchanting, fair, joyous, light, determined, joyous person who loves writing and wants to share my knowledge and understanding with you.